$794,000
NAL Estimated Property Value402 Misty Morn Ln, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave
FlooringCarpet, Slate, Tile, Wood
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APNR-17-W340-801A-B010-0008
Lot Number10
SubdivisionRed Oaks
Land UseResidential
Legal DescriptionS8916 - RED OAKS SEC 1A, BLOCK B, LOT 10
Census Tract020355
Assessed Land Value$140,000
Assessed Improvement Value$650,568
Assessment Year2025
About this property
FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$794,000
Estimated Property Value
$626,611Estimated Mortgage Balance
$167,389Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,764 /month
Positive
Cash Flow Estimate:
$1,588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,293/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,551
$790,568
2025
$140,000
$650,568
$790,568
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,551
$790,568
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$336,200
No
First
Feb 3, 2015
Mar 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$626,611
$163,957
20%
79%
$4,265/mo
