$312,347
NAL Estimated Property Value402 N Crockett Street, Deer Park, TX, 77536
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size7,562 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1089740000001
Lot Number1
SubdivisionHeritage
Land UseResidential
Legal DescriptionLT 1 BLK 4 HERITAGE SEC 2 R/P
Census Tract342900
Assessed Land Value$68,972
Assessed Improvement Value$243,375
Assessment Year2025
About this property
LOOK NO MORE! MOVE IN READY! GREAT LOCATION FOR A FAMILY WITH CHILDREN. VERY CLEAN HOME IS LOCATED IN THE HEART OF DEER PARK ON CORNER WHICH IS A HOP,SKIP & A JUMP BY DABBS ELEMENTARY. 3 BEDROOMS 2 BATHS 2 CAR ATTACHED GARAGE WITH A LONG DOUBLE DRIVEWAY (MANCAVE) CHECK OUT THE GARAGE IT HAS 2 WAYS FOR YOU TO ENTER WITH YOUR CAR*FOUNDATION DONE IN 2017*4/22 OUTSIDE A/C UNIT INSTALLED* 4/22 MICROWAVE
Investor Tools
$312,347
Estimated Property Value
$241,159Estimated Mortgage Balance
$71,188Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,874 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,399
$312,347
2025
$68,972
$243,375
$312,347
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,399
$312,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$260,200
Yes
First
Jun 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,159
$71,188
22%
77%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,561/mo
+$359/mo
7.4%
