Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$201,020

NAL Estimated Property Value

402 N Waco Ave, Dawson, TX, 76639

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,139 Sq Ft
price_per_sqft$86.49 / sqft
Year BuiltBuilt in 1937

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher
FlooringCarpet, Tile

Exterior

Lot Size13,983 sqft

Building Information

Year Built1920
Stories1
Roof Type114
Garage Spaces1

Land Information

APN36354
Lot Number10,11
SubdivisionEldorado
Land UseResidential
Legal DescriptionE0200 ELDORADO BLK 1 LOT 10 & 11 .321 ACRES (100 X 140) (100 X 140)
Census Tract971000
Assessed Land Value$16,940
Assessed Improvement Value$184,080
Assessment Year2025

About this property

Welcome to a piece of history, tucked away on a quiet street in Dawson, Texas – the very first brick home ever built in this charming town. This home, lovingly maintained by the same owner for the past three decades, stands as a testament to timeless craftsmanship and enduring quality. Step inside to discover the enchanting allure of 1930s Tudor architecture, where every corner whispers tales of yesteryears. The arched side porch, adorned with original French doors, leads into the inviting living space. Here, a cozy fireplace, intricate woodwork, and glass doors adorned with vintage hardware evoke a sense of nostalgia and warmth. The home spans over 2000 sqft and is beautifully laid out, featuring three bedrooms, two bathrooms, and a formal dining space. New windows, gutters, and central HVAC. This home seamlessly blends historic charm with contemporary efficiency. Don't miss the opportunity to own a piece of Dawson's history, this home is truly one of a kind.

Investor Tools

Property Icon
$201,020
Estimated Property Value
$184,885Estimated Mortgage Balance
$16,135Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$564
$201,020
2025
$16,940
$184,080
$201,020
No

Tax History

Year
Tax Paid
Assessed Value
2024
$564
$201,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$191,468
Yes
First
Jun 12, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,885
$16,135
8%
92%
$1,148/mo

City: Dawson

402 N Waco Ave | Property Details | No Agent List