$286,546
NAL Estimated Property Value402 Northwood Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesNone
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APNR-20-7700-0000-0019
Lot Number15
SubdivisionNorthwood Oaks
Land UseResidential
Legal DescriptionNORTHWOOD OAKS, BLOCK 2, LOT 15
Census Tract020114
Assessed Land Value$82,000
Assessed Improvement Value$204,546
Assessment Year2025
About this property
This is such a great location and has an oversized lot with large trees. Living area offers gas log fireplace with beautiful stone hearth. Kitchen & breakfast area overlooks back yard that is large enough for most anything you would want there (pool, storage shed, etc.). Master suite has separate vanity area and walk-in closet with pocket door. AC replaced in 2018. Low tax rate ~ Convenient to I-35, dining & shopping!FEMA - Unknown Restrictions: Yes
Investor Tools
$286,546
Estimated Property Value
$244,236Estimated Mortgage Balance
$42,310Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,719 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,794
$286,546
2025
$82,000
$204,546
$286,546
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,794
$286,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$264,000
No
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,236
$42,310
14%
85%
$1,583/mo
