$131,000
NAL Estimated Property Value402 Pace St, Naples, TX, 75568
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Water Heater
Exterior
Lot Size22,128 sqft
Building Information
Year Built2000
Garage Spaces1
Land Information
APNR000011706
Lot Number2
Land UseResidential
Legal DescriptionCITY OF NAPLES, LT 2 BLK 23 AKA HAMPTON-VAUGHN LT 2 BLK 23
Census Tract950100
Assessed Land Value$7,060
Assessed Improvement Value$86,190
Assessment Year2025
About this property
Brand new AC unit and furnace just installed!!! Cute and charming at 402 Pace St in Naples Texas. Beautiful landscaping and shade trees welcome you upon arrival. This home has 2 bedrooms, and 1 full bathroom. For extra convenience you have a 1 car carport and additional storage. There's 1,161 sq ft of living space. The flooring, paint, electrical, and hot water heater were updated about 2 years ago. The roofing is approximately 8 years old. This would make a perfect starter home, downsizing, or investment property! Call today for your own private showing!
Investor Tools
$131,000
Estimated Property Value
$78,349Estimated Mortgage Balance
$52,651Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$786 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,792
$93,250
2025
$7,060
$86,190
$93,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,792
$93,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texana Bank Na
Commercial
$85,000
No
First
Mar 7, 2022
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,349
$52,651
40%
60%
$510/mo
