$187,000
NAL Estimated Property Value402 S Justice St, Texas City, TX, 77591
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Range, Electric Oven, Oven
FlooringCarpet, Laminate
Exterior
Lot Size6,068 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces4
Land Information
APN4347-0000-0043-000
Lot Number43
SubdivisionJustice Ida
Land UseResidential
Legal DescriptionABST 197 W J JONES SUR LOT 43 IDA JUSTICE SUB THIRD EXTN
Census Tract722700
Assessed Land Value$21,250
Assessed Improvement Value$134,650
Assessment Year2025
About this property
Beautiful well-kept 3/2/2 in a subdivision with NO HOA. This home is equipped with a formal living room, dining room and breakfast area. Large Master suite with a full tub/shower combo. Roof replaced in 2009. Hot water heater replaced in 2015. You will be amazed at how gorgeous this home is.
Investor Tools
$187,000
Estimated Property Value
$105,709Estimated Mortgage Balance
$81,291Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,356
$155,900
2025
$21,250
$134,650
$155,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,356
$155,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amp Lending
Conventional
$121,500
No
First
Oct 4, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,709
$72,291
40%
57%
$729/mo
