$337,000
NAL Estimated Property Value402 Se 6th St, Andrews, TX, 79714
$438,100 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Individual Water Heaters
Exterior
Exterior FeaturesBalcony
Lot Size9,710 sqft
Building Information
Year Built1982
Land Information
APN00400-01490-0000
Lot Number5,6
Land UseResidential
Legal DescriptionAVALON BLK 6 LOT 5 EXC N17 FT & ALL LOT 6
Census Tract950300
Assessed Land Value$9,710
Assessed Improvement Value$187,658
Assessment Year2025
About this property
Don't miss this fantastic investment property! This updated quadplex features four (4) spacious apartments, each offering 2 bedrooms, 1 bath, washer/dryer connections, and a cozy fireplace. Units have some upgrades throughout, blending comfort and modern appeal to attract quality tenants. With strong rental income potential and desirable amenities, this quadplex is the perfect addition to any portfolio. A true must-see!
Investor Tools
$337,000
Estimated Property Value
$591,489Estimated Mortgage Balance
$337,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$438,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,114 /month
Positive
Cash Flow Estimate:
$705 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$710
$197,368
2025
$9,710
$187,658
$197,368
No
Tax History
Year
Tax Paid
Assessed Value
2025
$710
$197,368
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Basin Credit Union
N/A
$890,000
N/A
First
Oct 30, 2009
Jun 2010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$591,489
N/A
0%
176%
$5,336/mo
