Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$439,000

402 Suttles Ave, San Marcos, TX, 78666

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,991 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$220.49 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone

Building Information

Year Built1990
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR33935
Lot Number64
SubdivisionLaurel Estates Ii
Land UseResidential
Legal DescriptionLAUREL ESTATES #2 LOT 64 GEO#90205241 TAX CODES:SSM,WEU,WUS,EHA
Census Tract010602
Assessed Land Value$132,750
Assessed Improvement Value$319,560
Assessment Year2025

About this property

Discover the freedom of country-style space without giving up everyday convenience at 402 Suttles Ave. Set on an approximately 0.85-acre lot in a quiet neighborhood with no HOA and a low tax rate, this flexible property offers room to spread out, create your ideal outdoor retreat, and enjoy peaceful Texas skies. Inside, the home offers two living areas, including a cozy space with a wood-burning fireplace, plus a converted garage that provides valuable flexibility as an additional bedroom, home office, hobby room, media room, or other flex space. Recent improvements include a newer roof, approximately 3.5-year-old septic system, newer dishwasher and oven, and updated flooring throughout—no carpet. Step outside to enjoy sunrise views, afternoon shade, and evenings on the back patio surrounded by open outdoor space and visiting wildlife. A workshop and storage shed add practical room for projects, equipment, hobbies, and extra storage. Conveniently located just minutes from shopping, dining, schools, hospitals, hiking trails, and entertainment, this property delivers privacy, usable land, and a relaxed setting without the cookie-cutter feel.

Investor Tools

$395,224Estimated Mortgage Balance
$61,135Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,714 /month
Positive
Cash Flow Estimate:
$905 /month

Interested in this property?

Hart Properties

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,981
$452,310
2025
$132,750
$319,560
$452,310
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,981
$452,310

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$416,100
No
First
Jun 14, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,224
$57,086
12%
87%
$2,495/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,495/mo
$-855/mo
4.4%

City: San Marcos

402 Suttles Ave | Property Details | No Agent List