$165,000
NAL Estimated Property Value402 Wagner Way St, Victoria, TX, 77904
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Water Heater, Some Electric Appliances, Microwave, Range
FlooringCarpet
Exterior
Lot Size37,453 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces1
Land Information
APN33703-001-00100
Lot Number1
SubdivisionFossati Subd #1
Land UseResidential
Legal DescriptionFOSSATI SUBD #1 LOT 1 BLOCK 1
Census Tract000400
Assessed Land Value$58,740
Assessed Improvement Value$83,400
Assessment Year2025
About this property
A quaint retro home in the city with a spacious lot! With 3 bedroom 2 bathrooms lots of room. The outdoors is very nice with trees, barn has fencing. A lovely home just waiting for a new family to move in!
Investor Tools
$165,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,145
$142,140
2025
$58,740
$83,400
$142,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,145
$142,140
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$165,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,270/mo
N/A
+$1,270/mo
9.2%
