Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$331,480

402 Windhurst Dr, Grand Prairie, TX, 75052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,716 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$203.9 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringLaminate, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size5,000 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28239600080170000
Lot Number17
SubdivisionWalingford Village Rep
Land UseResidential
Legal DescriptionWALINGFORD VILLAGE 1 REP BLK 8 LOT 17 INT202200195426 DD07142022 CO-DC 2396000801700 4CP23960008
Census Tract016420
Assessed Land Value$62,500
Assessed Improvement Value$268,980
Assessment Year2025

About this property

Don’t miss out! This beautiful 3 bed, 2 bath home with air-conditioned garage, in a well-established neighborhood, will be a delight for any homeowner! It's conveniently located just minutes from Prairie Lakes Golf Course, LUX10 Movie Theater, Ikea, Target and much more shopping & dining- the area offers a multitude of entertainment options for all ages. The quick access to the highway provides for an easy commute anywhere in the metroplex. The home sits on an oversized lot in a premium cul-de-sac, with a huge backyard that extends down to the shaded creek. Relax, rest and enjoy the property upon closing - NO Leaseback requested on this property! View the aerial footage & 3D tour showcasing the beauty of this home. You'll love the see-through fireplace that's nestled between the office and living room.

Investor Tools

Property Icon
$331,480
Estimated Property Value
$294,500Estimated Mortgage Balance
$58,036Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,461
$331,480
2025
$62,500
$268,980
$331,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,461
$331,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$294,500
No
First
Jul 14, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,428
$57,052
17%
83%
$1,766/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,766/mo
+$354/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

402 Windhurst Dr | Property Details | No Agent List