Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$331,480

NAL Estimated Property Value

402 Windhurst Dr, Grand Prairie, TX, 75052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,716 Sq Ft
price_per_sqft$203.9 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSee Remarks
FlooringLaminate, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesSee Remarks
Lot Size5,000 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28239600080170000
Lot Number17
SubdivisionWalingford Village Rep
Land UseResidential
Legal DescriptionWALINGFORD VILLAGE 1 REP BLK 8 LOT 17 INT202200195426 DD07142022 CO-DC 2396000801700 4CP23960008
Census Tract016420
Assessed Land Value$62,500
Assessed Improvement Value$268,980
Assessment Year2025

About this property

Don’t miss out! This beautiful 3 bed, 2 bath home with air-conditioned garage, in a well-established neighborhood, will be a delight for any homeowner! It's conveniently located just minutes from Prairie Lakes Golf Course, LUX10 Movie Theater, Ikea, Target and much more shopping & dining- the area offers a multitude of entertainment options for all ages. The quick access to the highway provides for an easy commute anywhere in the metroplex. The home sits on an oversized lot in a premium cul-de-sac, with a huge backyard that extends down to the shaded creek. Relax, rest and enjoy the property upon closing - NO Leaseback requested on this property! View the aerial footage & 3D tour showcasing the beauty of this home. You'll love the see-through fireplace that's nestled between the office and living room.

Investor Tools

Property Icon
$331,480
Estimated Property Value
$274,428Estimated Mortgage Balance
$58,036Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,461
$331,480
2025
$62,500
$268,980
$331,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,461
$331,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$294,500
No
First
Jul 14, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,428
$57,052
17%
83%
$1,766/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,766/mo
+$354/mo
7.7%

City: Grand Prairie

402 Windhurst Dr | Property Details | No Agent List