$85,000
NAL Estimated Property Value402 Wisconsin St, Killeen, TX, 76541
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Gas Water Heater, Range Hood, Water Heater, Range
FlooringTile
Exterior
Lot Size5,981 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Land Information
APN48159
Lot Number4
SubdivisionParks Subdivision
Land UseResidential
Legal DescriptionPARKS SUBDIVISION, BLOCK 003, LOT 0004
Census Tract023500
Assessed Land Value$16,000
Assessed Improvement Value$58,431
Assessment Year2025
About this property
Cute House!!!!This home has been completely redone, down to the studs! All new sheetrock, cabinets, flooring and A/C. Additional patio space and upgraded insulation.
Investor Tools
$85,000
Estimated Property Value
$87,074Estimated Mortgage Balance
$85,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$531 /month
Positive
Cash Flow Estimate:
$177 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,293
$74,431
2025
$16,000
$58,431
$74,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,293
$74,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$88,500
Yes
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,074
N/A
0%
102%
$531/mo
