Last 24 Hours
$364,000
NAL Estimated Property Value4020 Vista Greens Dr, Fort Worth, TX, 76244
$388,168 ARV
Off Market
4 Beds
3 Bath
2,290 Sq Ft
Single Family Residence
$163.71 / sqft
Built in 2006Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,018 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN44731B-P-3
Lot Number3
SubdivisionVista Greens
Land UseResidential
Legal DescriptionVISTA GREENS BLOCK P LOT 3
Census Tract113942
Assessed Land Value$60,000
Assessed Improvement Value$302,913
Assessment Year2025
About this property
Huge lot that backs up to private green space! This is a clean 4 bedroom home w 2 and a half baths located in NORTHWEST SCHOOLS. New floors June 2023. Primary bedroom down, 3 bedrooms and game upstairs. Vaulted ceilings, bright colors, gas fireplace, wrought iron stair rails. Hwy 170 just around the corner for easy work commute! Great neighbors! Ready for immediate buyers!
Investor Tools
$364,000
Estimated Property Value
$230,248Estimated Mortgage Balance
$133,752Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$388,167
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,249 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
$186/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,191
$362,913
2025
$60,000
$302,913
$362,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,191
$362,913
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$240,000
No
First
Feb 2, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,248
$133,752
36%
63%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,625/mo
+$1,255/mo
9.5%
12.4%