Last 24 Hours
$172,000
NAL Estimated Property Value4021 Neches St, Fort Worth, TX, 76106
Off Market
3 Beds
1 Bath
840 Sq Ft
$220.24 / sqft
Built in 1954Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesGas Range
Exterior
Lot Size6,717 sqft
Building Information
Year Built1954
Stories1
Land Information
APN36960-24-20
Lot Number20
SubdivisionSabine Place Addition
Land UseResidential
Legal DescriptionSABINE PLACE ADDITION BLOCK 24 LOT 20
Census Tract105009
Assessed Land Value$47,040
Assessed Improvement Value$108,567
Assessment Year2025
About this property
This well-priced home offers a renovated kitchen, a large backyard, and a great location. The interior features an efficient layout with updated finishes, making it move-in ready. The spacious backyard is perfect for entertaining, pets, or play. A solid choice for first-time buyers, investors, or anyone looking for value in a great established area.
Investor Tools
$172,000
Estimated Property Value
$170,194Estimated Mortgage Balance
$1,806Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,492
$155,607
2025
$47,040
$108,567
$155,607
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,492
$155,607
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$171,690
No
First
Nov 13, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,194
$1,806
1%
99%
$1,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,030/mo
+$897/mo
13.4%
12.4%