$75,000
4021 Nicaragua Ave, Odessa, TX, 79764
On Market
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APN17398.00350.00000
Lot Number7
SubdivisionLonnie Sub
Land UseResidential
Legal DescriptionLONNIE SUB BLOCK 2 LOT 7
Census Tract002702
Assessed Land Value$43,124
Assessed Improvement Value$10,500
Assessment Year2025
About this property
No restrictions! Property for your mobile home or build the home of your dreams. 1 acre lot with septic and electricity has water well but is not guaranteed. Currently has a mobile home but will be removed.
Investor Tools
$0Estimated Mortgage Balance
$337,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$601
$53,624
2025
$43,124
$10,500
$53,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$601
$53,624
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$265,000
100%
0%
$0/mo
