$417,845
NAL Estimated Property Value4022 Mckinney St, Houston, TX, 77023
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,352 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN0550960020004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 WOODLEIGH 2ND PAR R/P & EXTN
Census Tract310300
Assessed Land Value$66,583
Assessed Improvement Value$351,262
Assessment Year2025
About this property
Beautiful home with great views of downtown. 3 bedrooms, 3.5 bathrooms, with a 2 car attached garage. Gourmet kitchen with custom wood cabinets, quartz countertop, and island. Nice open floor plan. Great balcony and a nice fenced backyard. Hurry. This one will not last!
Investor Tools
$417,845
Estimated Property Value
$583,313Estimated Mortgage Balance
$417,845Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,507 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$417,845
2025
$66,583
$351,262
$417,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$417,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$300,000
No
First
Mar 17, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$583,313
N/A
0%
140%
$3,508/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,508/mo
$-1,786/mo
4.9%
