$270,000
NAL Estimated Property Value4022 Windfree Dr, College Station, TX, 77845
Off Market
Lease
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size6,125 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN569500-0007-0020
Lot Number2
SubdivisionShenandoah Ph 1
Land UseResidential
Legal DescriptionSHENANDOAH PH 1, BLOCK 7, LOT 2
Census Tract002025
Assessed Land Value$60,000
Assessed Improvement Value$168,537
Assessment Year2025
About this property
Welcome to this charming brick home, set back from the street for added privacy and surrounded by mature trees. A spacious covered front porch welcomes you inside, where large windows fill the open living and dining areas with natural light. The home features three generously sized bedrooms and two bathrooms, including a primary suite with dual closets. Step outside to a beautifully manicured backyard, complete with a fence and a large deck—perfect for entertaining guests or enjoying quiet evenings outdoors. Don't miss out on this beautiful rental!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,094
$228,537
2025
$60,000
$168,537
$228,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,094
$228,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$185,000
No
First
Jul 31, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,912
$110,088
40%
59%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,110/mo
+$440/mo
6.9%
