$1,023,000
NAL Estimated Property Value4023 Pawnee Pass, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size3.46 acres
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01297801600000
SubdivisionWaldron C W
Land UseResidential
Legal DescriptionABS 821 SUR 78 WALDRON C W ACR 3.4623
Census Tract036900
Assessed Land Value$997,809
Assessed Improvement Value$92,164
Assessment Year2025
About this property
Well maintained 10-acre gentleman's ranch located just outside of Lakeway proper near Serene Hills. Just minutes from the new Hospital, Exemplary Lake Travis Schools, great restaurants, Golf Courses, grocery stores, and Hill Country Galleria. The best opportunity you will find with this much usable land and your own private lake this close in. Fully fenced and gated, great main house and deck overlooking the creek, city water in Lakeway ETJ, very private and ready to go! MUST SEE PoquitoRanch.comFEMA - Unknown Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,023,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,023,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,700 /month
Positive
Cash Flow Estimate:
$4,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,608
$695,018
2025
$997,809
$92,164
$1,089,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,608
$695,018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,341,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
N/A
+$1,730/mo
2.0%
