$249,818
NAL Estimated Property Value4023 Ridgetop Drive, Heartland, TX, 75126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range
FlooringLaminate
Exterior
Lot Size4,373 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1444.0005.0012.00.01.00
Lot Number12
SubdivisionHeartland Tr B Ph 2a
Land UseResidential
Legal DescriptionHEARTLAND TR B PH 2A, BLOCK 5, LOT 12; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$75,000
Assessed Improvement Value$174,818
Assessment Year2025
About this property
Welcome home to this beautiful property located in the city of Heartland. This home features a split floor plan with a huge primary suite. The flooring has been replaced throughout the entire home! This home would be great for those that don't want a lot of maintenance, but still have space to move around! There are so many great features this home has to offer. Come check out this home before it's gone!
Investor Tools
$249,818
Estimated Property Value
$247,413Estimated Mortgage Balance
$2,405Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,824
$249,818
2025
$75,000
$174,818
$249,818
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,824
$249,818
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Fha
$250,381
Yes
First
Feb 14, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,413
$2,405
0%
99%
$1,548/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,998/mo
+$562/mo
12.3%
