$314,980
NAL Estimated Property Value4024 Oak Arbor Drive, Dallas, TX, 75233
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size9,522 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000656639300000
Lot Number10
SubdivisionKimball
Land UseResidential
Legal DescriptionKIMBALL ESTATES BLK 15/6959 LT 10 INT202100191325 DD06182021 CO-DC 6959 015 01000 2006959 015
Census Tract010807
Assessed Land Value$100,000
Assessed Improvement Value$214,980
Assessment Year2025
About this property
3-2-2 Brick ranch move in ready home in Kimball Estates with fresh paint, new flooring and a large back yard. Roof replaced in April 2021.
Investor Tools
$314,980
Estimated Property Value
$207,903Estimated Mortgage Balance
$107,077Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,360
$314,980
2025
$100,000
$214,980
$314,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,360
$314,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greater Texas Fcu
Conventional
$229,415
No
First
Jun 18, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,903
$107,077
33%
66%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,376/mo
+$596/mo
7.5%
