$109,000
NAL Estimated Property Value4025 Marie St, Beaumont, TX, 77705
$133,287 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet
Exterior
Lot Size7,000 sqft
Building Information
Year Built1962
Stories1
Garage Spaces1
Land Information
APN059350-000-010200-00000
Lot Number8
SubdivisionSilver City
Land UseResidential
Legal DescriptionSILVER CITY L8 B11
Census Tract002300
Assessed Land Value$1,470
Assessed Improvement Value$104,756
Assessment Year2025
About this property
Cute Bungalow with attached Carport Fenced property on nice size lot also has fireplace great size family room with lots to offer including covered porch
Investor Tools
$109,000
Estimated Property Value
$36,479Estimated Mortgage Balance
$72,521Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$133,286
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$83/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$453
$82,666
2025
$1,470
$104,756
$106,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$453
$82,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Fha
$52,040
Yes
First
Mar 22, 2013
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,479
$76,521
67%
33%
$0/mo
