Last 24 Hours
$265,000
NAL Estimated Property Value4026 Kitchen Hill Ln, Sugar Land, TX, 77479
Off Market
3 Beds
2 Bath
1,329 Sq Ft
Single Family Residence
$1.47 / sqft
Built in 1983Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,215 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2520-02-002-0130-907
Lot Number13
SubdivisionChimneystone Sec 2
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 2, BLOCK 2, LOT 13, R/P
Census Tract674100
Assessed Land Value$35,490
Assessed Improvement Value$217,488
Assessment Year2025
About this property
3/2/2 Zoned to great schools. This one will not lot last long. Schedule your preview today.
Investor Tools
$265,000
Estimated Property Value
$31,731Estimated Mortgage Balance
$233,269Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,948
$252,978
2025
$35,490
$217,488
$252,978
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,948
$252,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Unknown
$85,600
No
First
Nov 25, 2003
Dec 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,731
$237,269
88%
12%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
11.7%
12.4%