$291,003
NAL Estimated Property Value4027 Cedar Forest Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,346 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1098170000004
Lot Number4
SubdivisionElm Grove Village
Land UseResidential
Legal DescriptionLT 4 BLK 3 ELM GROVE VILLAGE SEC 1
Census Tract251402
Assessed Land Value$65,429
Assessed Improvement Value$225,574
Assessment Year2025
About this property
Don't miss out on this gorgeous Home sitting in the heart of Kingwood! With four three bedrooms , two bathrooms and your own backyard oasis this home is ready for you! From the beautiful fireplace, granite counter-tops To the extra long driveway and well-manicured landscaping. This home is move-in ready! Located just off of Northpark and Highway 59, puts you only a short commute to all the best amenities Houston has to offer! Don't wait, this one will go fast!
Investor Tools
$291,003
Estimated Property Value
$197,628Estimated Mortgage Balance
$93,375Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$377/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,802
$291,003
2025
$65,429
$225,574
$291,003
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,802
$291,003
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trinity Oaks Mortgage Llc
Conventional
$218,500
No
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,628
$93,375
32%
68%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,688/mo
+$382/mo
8.5%
