$333,000
NAL Estimated Property Value4029 Driskell Boulevard, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringWood
Exterior
Lot Size8,041 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN40890-9-27
Lot Number27
SubdivisionSunset Heights South Addition
Land UseResidential
Legal DescriptionSUNSET HEIGHTS SOUTH ADDITION BLOCK 9 LOT 27
Census Tract102601
Assessed Land Value$46,750
Assessed Improvement Value$243,250
Assessment Year2025
About this property
Updated Mid-century modern home! Established neighborhood, tree lined streets in a great location. Ready for a new owner, this home features wood floors, tile, spacious living areas and is light and bright! 3 bedrooms and 2 full baths. Covered, attached carport with storage room and separate garden shed in good sized backyard. Close to shopping, highways.
Investor Tools
$333,000
Estimated Property Value
$279,799Estimated Mortgage Balance
$53,201Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,038
$290,000
2025
$46,750
$243,250
$290,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,038
$290,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$308,750
No
First
Jun 22, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,799
$53,201
15%
84%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,852/mo
+$168/mo
7.3%
