Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$391,000

NAL Estimated Property Value

403 Blue Willow Drive, Houston, TX, 77042

$422,562 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,110 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.2 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Free-Standing Range, Dishwasher
FlooringWood

Exterior

Lot Size8,738 sqft

Building Information

Year Built1967
Stories1
Garage Spaces2

Land Information

APN0982870000015
Lot Number15
SubdivisionWalnut Bend
Land UseResidential
Legal DescriptionLT 15 BLK 28 WALNUT BEND SEC 8
Census Tract450804
Assessed Land Value$174,800
Assessed Improvement Value$192,953
Assessment Year2025

About this property

Beautiful single-story home in the established Walnut Bend neighborhood offering spacious living areas and a flexible floor plan. This 3-bedroom, 2.5-bath home features a large family room with vaulted ceiling and wood-burning fireplace, creating an inviting space for everyday living and entertaining. The kitchen includes a breakfast area and ample cabinet storage, with easy access to the dining and living areas. A dedicated home office/study provides a great work-from-home option. The property sits on a generous 8,740 sq ft lot with mature trees and a large backyard perfect for outdoor enjoyment. Additional features include a detached two-car garage, utility room inside the home, and central heating and cooling. Conveniently located near the Energy Corridor with quick access to Beltway 8, Westpark Tollway, and major shopping and dining destinations.

Investor Tools

Property Icon
$391,000
Estimated Property Value
$0Estimated Mortgage Balance
$391,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$422,562
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$1,070/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$294
$367,753
2025
$174,800
$192,953
$367,753
No

Tax History

Year
Tax Paid
Assessed Value
2024
$294
$367,753

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$391,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,070/mo
+$810/mo
5.8%

City: Houston

403 Blue Willow Drive | Property Details | No Agent List