$245,000
NAL Estimated Property Value403 Crosby Village Dr, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,293 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1287530010052
Lot Number52
SubdivisionCrosby Village
Land UseResidential
Legal DescriptionLT 52 BLK 1 CROSBY VILLAGE SEC 1
Census Tract251902
Assessed Land Value$31,082
Assessed Improvement Value$201,544
Assessment Year2025
About this property
Welcome to this charming 4-bedroom, 2-bathroom home built in 2007, designed for those who love to entertain! Featuring a versatile game room, this home offers endless possibilities for fun and relaxation. Enjoy the generously sized backyard, perfect for outdoor entertaining, gardening, or creating your dream outdoor oasis. With plenty of space and the opportunity to add your personal touch, this home is ready for you to make it your own. Don't miss out on this fantastic opportunity—schedule a showing today!
Investor Tools
$245,000
Estimated Property Value
$254,075Estimated Mortgage Balance
$245,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$288/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,163
$232,626
2025
$31,082
$201,544
$232,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,163
$232,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Towne Mortgage Co
Fha
$258,236
Yes
First
Jun 6, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,075
N/A
0%
104%
$1,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,837/mo
+$389/mo
10.9%
