$154,000
NAL Estimated Property Value403 Duffy Ln, Holiday Lakes, TX, 77515
$200,200 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size10,999 sqft
Building Information
Year Built1970
Stories2
Roof Type105
Land Information
APN5120-0025-000
Lot Number2
SubdivisionHoliday Lakes
Land UseResidential
Legal DescriptionHOLIDAY LAKES (A0081 S MARSH) BLK R LOT 2 (E/2) - LOT 3 (W/2)
Census Tract662100
Assessed Land Value$5,500
Assessed Improvement Value$118,910
Assessment Year2025
About this property
Charming 4-Bedroom Home in Holiday Lakes! This remodeled 2-story home features 4 spacious bedrooms and 2 bathrooms, all situated on over a quarter-acre lot. The interior shows newer flooring, new paint, and an open living area perfect for family gatherings. Enjoy the large outdoor space, ideal for activities and relaxation. Located in the Holiday Lakes community, this home is ready for you to move in. Schedule a showing today!
Investor Tools
$154,000
Estimated Property Value
$137,920Estimated Mortgage Balance
$16,080Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$200,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,212
$124,410
2025
$5,500
$118,910
$124,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,212
$124,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Fha
$130,591
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,920
$10,080
6%
90%
$847/mo
