Last 24 Hours
$185,000
NAL Estimated Property Value403 F St, San Antonio, TX, 78220
Off Market
— Beds
— Bath
101,669 Sq Ft
$2.46 / sqftHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.33 acres
Land Information
APN01557-022-0120
Lot Number12
SubdivisionLincolnshire/Willow Pk
Land UseResidential
Legal DescriptionNCB 1557 BLK 22 LOT S IRRG 185 FT OF TR C
Census Tract130402
Assessed Land Value$155,550
Assessment Year2025
About this property
CALLING ALL BUILDERS/DEVELOPERS/INVESTORS! A PRIME OPPORTUNITY TO OWN 2.33 ACRES NEAR DOWNTOWN AND REPLAT TO 6-8 RESIDENTIAL LOTS, UTILITIES ON SITE TO INCLUDE WATER AND ELECTRIC, AND SEWER. BUYER TO DO DUE DILIGENCE REGARDING UTILITIES. CURRENTLY ZONED R-4. EXTREMELY NEAR ST. PHILLIPS COLLEGE, FROST BANK CENTER, IH10, AND MAJOR HWY INTERACTIONS. VERY CLOSE TO DOWNTOWN SAN ANTONIO.
Investor Tools
$185,000
Estimated Property Value
$153,486Estimated Mortgage Balance
$31,514Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,796
$155,550
2025
$155,550
N/A
$155,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,796
$155,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph-Brooks Federal Credit Union
Conventional
$156,000
No
First
Jun 23, 2025
Jul 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,486
$31,514
17%
83%
$936/mo
12.4%