Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$362,337

NAL Estimated Property Value

403 Goldilocks Ln, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,772 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$205.98 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Electric Water Heater, Washer
FlooringCarpet, Concrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesSprinkler Irrigation
Lot Size3,093 sqft

Building Information

Year Built2018
Stories2
Roof Type105

Land Information

APN604801-1132-0160
Lot Number16
SubdivisionThe Barracks Ii Ph 112
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 112, BLOCK 32, LOT 16
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$312,837
Assessment Year2025

About this property

Located in The Barracks, just 10 minutes from Texas A&M with an Aggie bus stop in the community, this 4-bedroom, 4-bathroom townhome is a strong investment. Currently leased at $3,000/month through July 2026—among the highest rental incomes for a 4-bedroom in The Barracks. Each bedroom has a private bathroom and closet. The home features stained concrete floors in common areas, granite countertops, energy-efficient vinyl windows, and all major appliances—including refrigerator, washer, and dryer. Enjoy a fenced backyard and front-of-building parking. HOA covers lawn care, exterior maintenance, cable, and internet. Residents have access to The BearX Daycation Resort with a surf machine, lazy river, private cabanas, plus community basketball and volleyball courts, walking trails, and a dog park. This property is also available as part of a 5-unit package—contact agent for details. Photos shown are of a similar unit with the same finishes.

Investor Tools

Property Icon
$362,337
Estimated Property Value
$0Estimated Mortgage Balance
$90,124Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$740/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,069
$362,337
2025
$49,500
$312,837
$362,337
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,069
$362,337

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$362,337
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$189/mo
+$1,481/mo
5.5%

City: College Station

403 Goldilocks Ln | Property Details | No Agent List