$4,950,000
NAL Estimated Property Value403 Greencove St, Houston, TX, 77024
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size41,582 sqft
Building Information
Year Built2006
Garage Spaces5
Land Information
APN0962650000001
Lot Number1
SubdivisionGreencove R/P
Land UseResidential
Legal DescriptionLT 1 BLK 1 GREENCOVE R/P
Census Tract430400
Assessed Land Value$2,243,450
Assessed Improvement Value$2,559,489
Assessment Year2025
Investor Tools
$4,950,000
Estimated Property Value
$0Estimated Mortgage Balance
$4,950,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$30,000 /month
Positive
Cash Flow Estimate:
$10,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,606/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,526
$4,802,939
2025
$2,243,450
$2,559,489
$4,802,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,526
$4,802,939
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$4,950,000
100%
0%
$0/mo
