$160,000
NAL Estimated Property Value403 McFarland, Ladonia, TX, 75449
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringCarpet
Exterior
Lot Size1 acre
Building Information
Year Built1975
Land Information
APN89431
Lot Number1,2
Land UseResidential
Legal DescriptionREDNER ADDN, BLOCK 33, LOT 1,2, ACRES 1.0
Census Tract950500
Assessed Land Value$33,540
Assessed Improvement Value$22,810
Assessment Year2025
About this property
Perfect investor property. SOLD AS IS.
Investor Tools
$160,000
Estimated Property Value
$0Estimated Mortgage Balance
$160,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,086
$56,350
2025
$33,540
$22,810
$56,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,086
$56,350
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
