$186,000
NAL Estimated Property Value403 N Angelina Street, Whitney, TX, 76692
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Electric Water Heater
FlooringWood
Exterior
Lot Size8,712 sqft
Land Information
APN131508
Lot Number3
SubdivisionWhitney Ot
Land UseResidential
Legal DescriptionWHITNEY OT BLK 36 LT 2B & 3
Census Tract960600
Assessed Land Value$9,500
Assessed Improvement Value$142,460
Assessment Year2025
About this property
Perfect starter home with windows along the front wall to let in the natural light. Open concept with eat in kitchen that features an island for extra counter space. Master bedroom includes a barn door leading to the master bathroom with dual sinks and standing shower. Other features include good sized bedrooms, fenced backyard, wood deck, 14ft. 5in. X 10ft. 4in. wood storage shed and a 20ft. X 24ft. shop with roll top door. Won't last long! Schedule a showing today.
Investor Tools
$186,000
Estimated Property Value
$120,740Estimated Mortgage Balance
$65,260Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$786
$151,960
2025
$9,500
$142,460
$151,960
No
Tax History
Year
Tax Paid
Assessed Value
2025
$786
$151,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$135,353
No
First
Oct 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,740
$65,260
35%
65%
$812/mo
