Last 24 Hours
$468,000
NAL Estimated Property Value403 N Bay BLVD, Horseshoe Bay, TX, 78657
Off Market
4 Beds
4 Bath
2,210 Sq Ft
Condos / Townhouses
$305.43 / sqft
Built in 1982Property Lead Type:
High EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Heating Central
CoolingAppliancesOven, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Private PoolExterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Roof Type112
Garage Spaces2
Land Information
APN41295
Lot NumberB,W1015
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W1015-B
Census Tract970401
Assessed Land Value$47,870
Assessed Improvement Value$262,260
Assessment Year2025
About this property
Open Water! East facing 4 bedroom, 3.5 bathrooms. Recently remodeled including new hydraulic boatlift and jet ski ramp. Bay North 1 townhome complex. Lower level offers the 4th bedroom/bunk area/flex space with a full bath. Large deck over the enclosed boathouse with storage closet. Great location on the lake to see the sunrise over Thanksgiving Mountain. Property is being sold furnished including boat and jet ski.FEMA - Unknown Restrictions: Yes
Investor Tools
$468,000
Estimated Property Value
$0Estimated Mortgage Balance
$468,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$266/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,252
$293,216
2025
$47,870
$262,260
$310,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,252
$293,216
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$468,000
100%
0%
$0/mo
12.4%