Last 24 Hours
$89,000
403 N Florida St Fl Orida, Amarillo, TX, 79106
On Market
Commercial
1 Beds
1 Bath
825 Sq Ft
$107.88 / sqft
Built in 1920Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Floor/WallExterior
Lot Size6,970 sqft
Building Information
Year Built1928
Stories1
Roof Type105
Land Information
APNR-069-1000-3808
Lot Number2
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, LOT 002, BLK 0102
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$51,216
Assessment Year2025
About this property
INVESTMENT OPPORTUNITY!! This remodeled duplex in San Jacinto is ready to start making money for YOU!! This duplex has one bedroom and one bathroom on each side, making it an excellent choice for all the temporary construction workers coming to town!! Take a look and make your best offer TODAY!!
Investor Tools
$77,549Estimated Mortgage Balance
$14,451Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$552 /month
Positive
Cash Flow Estimate:
$184 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,210
$57,716
2025
$6,500
$51,216
$57,716
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,210
$57,716
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Lending Group Llc
Commercial
$78,000
No
First
Jan 22, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,549
$14,451
15%
84%
$468/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$778/mo
$468/mo
+$310/mo
10.1%
12.4%