$261,000
NAL Estimated Property Value403 Old Colony Drive, Richmond, TX, 77406
Off Market
Lease
Highlights
Interior
Exterior
Lot Size7,896 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3780-02-208-0350-901
Lot Number35
SubdivisionThe Grove Sec 2
Land UseResidential
Legal DescriptionTHE GROVE SEC 2, BLOCK 8, LOT 35
Census Tract673600
Assessed Land Value$45,500
Assessed Improvement Value$179,371
Assessment Year2025
About this property
Charming 3 bed, 2 bath one story home in Richmond! Open kitchen concept with granite counters. Master suite with attached bathroom. New flooring in the bedrooms! Enjoy the tranquil outdoor space on the oversized covered patio. Ready to move in!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,528
$224,871
2025
$45,500
$179,371
$224,871
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,528
$224,871
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$158,400
No
First
Jan 20, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,404
$122,596
46%
53%
$950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$950/mo
+$1,170/mo
9.7%
