Last 24 Hours
$173,480
NAL Estimated Property Value403 Overland Trl, Fritch, TX, 79036
Off Market
3 Beds
2 Bath
1,288 Sq Ft
$116.46 / sqft
Built in 1975Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Half 2AppliancesOven, Microwave, Dishwasher, Cooktop
Exterior
Private PoolExterior FeaturesBrick
Lot Size17,999 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN9965
Land UseResidential
Legal DescriptionNW/2 OF 27-29 BLK 11 CRP-4
Census Tract950501
Assessed Land Value$11,250
Assessed Improvement Value$162,230
Assessment Year2025
About this property
BACK ON THE MARKET AT NO FAULT OF THE SELLER! GIVE THIS CUTIE A LOOK! Looking for space in the city? This 3/2/2 sits on 2.5 city lots in Fritch! There is a nice shop as well as an above ground pool and deck. The house offers original wood flooring, 2 living areas, and lots of storage. Master bedroom has 2 closets and full bathroom. Per seller the HVAC was installed in 2023 and the roof was installed in 2021. Make this one your own!!
Investor Tools
$173,480
Estimated Property Value
$151,989Estimated Mortgage Balance
$21,491Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,041 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,119
$173,480
2025
$11,250
$162,230
$173,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,119
$173,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Va
$154,950
Yes
First
Apr 28, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,989
$21,491
12%
88%
$930/mo
12.4%