Last 24 Hours
$100,000
403 Remington Ridge Dr, Houston, TX, 77073
$130,000 ARV
Pending
3 Beds
2 Bath
2,507 Sq Ft
$39.89 / sqft
Built in 2004Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size4,508 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1253950010034
Lot Number34
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 34 BLK 1 REMINGTON RANCH SEC 2
Census Tract240707
Assessed Land Value$39,676
Assessed Improvement Value$208,229
Assessment Year2025
About this property
AN OFFER HAS BEEN ACCEPTED WITH NO OPTION PERIOD.....This home suffered fire damage. To be sold "as is, where is". No showings allowed. DRIVE-BY ONLY. Please see what the house looked like when it was listed before.
Investor Tools
$93,432Estimated Mortgage Balance
$154,713Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$130,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,487 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$620/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,208
$247,905
2025
$39,676
$208,229
$247,905
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,208
$247,905
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$115,500
No
First
Jun 26, 2017
Jul 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,432
$154,473
62%
38%
$693/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,313/mo
+$409/mo
8.3%
12.4%