Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$333,120

NAL Estimated Property Value

403 S Hillside Dr, Brenham, TX, 77833

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,173 Sq Ft
price_per_sqft$82.83 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 3Bathrooms 3
AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven, Gas Oven
FlooringCarpet, Laminate

Exterior

Lot Size11,687 sqft

Building Information

Year Built1986
Garage Spaces2

Land Information

APN3725-000-00200
Lot Number2
SubdivisionLentz Subdivision
Land UseResidential
Legal DescriptionLENTZ SUBDIVISION, LOT 2, ACRES 0.2683, 403 S HILLSIDE
Census Tract170201
Assessed Land Value$44,180
Assessed Improvement Value$288,940
Assessment Year2025

About this property

Large 3 bedroom 2 bath home in the heart of Brenham. Well constructed brick home with open floor plan is looking for your personal touches to the interior. Solid bones and huge rooms complete the AC, Roof, and garage doors that have all been replaced in very recent years. Oversized laundry room has utility sink and plenty of storage. Living space has a fireplace and door for access to the covered back patio. Master suite is spacious and offers a walk in closet, large bath with storage and oversized walk in shower. The secondary bedrooms in the home share another large bathroom with plenty of storage, a full size closet, and separate shower/water closet space. Adorable front porch will be perfect to watch the sunrise on the swing. The interior of the home is original and will need some updating. Flooring, paint, and appliances should shine up this diamond in the rough

Investor Tools

Property Icon
$333,120
Estimated Property Value
$295,042Estimated Mortgage Balance
$38,078Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,999 /month
Positive
Cash Flow Estimate:
$666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,464
$333,120
2025
$44,180
$288,940
$333,120
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,464
$333,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$317,190
No
First
Aug 16, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,042
$40,958
12%
89%
$1,902/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,902/mo
$-512/mo
5.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Brenham

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

403 S Hillside Dr | Property Details | No Agent List