Last 24 Hours
$145,490
NAL Estimated Property Value403 Schell Rd, Victoria, TX, 77904
Off Market
4 Beds
2 Bath
2,227 Sq Ft
$53.44 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesRange
FlooringCombination
Exterior
Exterior FeaturesNone
Lot Size33,106 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02730-000-96200
SubdivisionS Prince Abst 273
Land UseResidential
Legal Description02730 S PRINCE ABST 273 TRACT 10, ACRES .76
Census Tract001607
Assessed Land Value$42,570
Assessed Improvement Value$102,920
Assessment Year2025
About this property
Perfect fixer upper over 2200 square feet with huge open living area on large ¾ acre lot. Traditional 4 bedroom 2 bath home boasts large rooms and a spilt bath plan in master suite. Indoor laundry and 2 car garage with ample extra parking. Country living just minutes from the mall, dining, golf course and schools. You can’t go wrong with this one, so don’t miss out!
Investor Tools
$145,490
Estimated Property Value
$0Estimated Mortgage Balance
$145,490Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$873 /month
Positive
Cash Flow Estimate:
$291 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,945
$145,490
2025
$42,570
$102,920
$145,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,945
$145,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,490
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
N/A
+$1,620/mo
13.4%
12.4%