$330,000
NAL Estimated Property Value403 Short St, Smithville, TX, 78957
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,407 sqft
Building Information
Year Built2005
Stories1
Roof Type112
Garage Spaces1
Land Information
APNR22194
Lot Number7
SubdivisionBurleson
Land UseResidential
Legal DescriptionBURLESON, BLOCK 23, LOT 7
Census Tract950700
Assessed Land Value$57,336
Assessed Improvement Value$156,043
Assessment Year2025
About this property
If you heart is longing for one of Smithville's wonderful historical homes, this could very well be it. Original hardwood floors, doors and windows throughout, all made to be in working order. Great new utility/laundry room coming into off of a newly added back deck. Front porch to watch time go by and large bedrooms and master has new bath with walk in closet and original claw foot tub ! Beautiful ship lap throughout, some painted and some left natural ~ granite kitchen counters and new appliances.Restrictions: Yes
Investor Tools
$330,000
Estimated Property Value
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,584
$213,379
2025
$57,336
$156,043
$213,379
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,584
$213,379
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$347,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
7.6%
