$302,595
NAL Estimated Property Value403 W Dale Ave, Nolanville, TX, 76559
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Water Heater, Range
FlooringCarpet, Vinyl
Exterior
Lot Size15,150 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN387686
Lot Number4
SubdivisionThe Plains
Land UseResidential
Legal DescriptionTHE PLAINS, BLOCK 002, LOT 0004
Census Tract021801
Assessed Land Value$55,000
Assessed Improvement Value$247,595
Assessment Year2025
About this property
This duplex apartment has 3 bedrooms, 2 bathrooms, a one-car garage, and about 1,224 square feet of space. This home has been well taken care of. with carpet in the living room and bedrooms and vinyl in the kitchen and bathrooms. The kitchen is full equipped with a Newer stove, dishwasher, and refrigerator. Eat in area, pantry, and lots of cabinet and counter top space. The primary bedroom is located at the very back of the home and has its own on-suite bathroom. A few other amenities include: separate fenced privacy backyards, covered porch, ceiling fans.
Investor Tools
$302,595
Estimated Property Value
$139,493Estimated Mortgage Balance
$163,102Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,126
$302,595
2025
$55,000
$247,595
$302,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,126
$302,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$156,375
No
First
Oct 8, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,493
$163,102
53%
46%
$938/mo
