Last 24 Hours
$181,020
NAL Estimated Property Value403 Williams St, Copperas Cove, TX, 76522
Off Market
3 Beds
2 Bath
1,289 Sq Ft
Single Family Residence
$88.91 / sqft
Built in 1965Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesNone
Lot Size10,324 sqft
Building Information
Year Built1965
Roof Type105
Garage Spaces1
Land Information
APN0-28-27-0000
Land UseResidential
Legal Description0454 W P HARDEMAN, ACRES .237
Census Tract010804
Assessed Land Value$20,000
Assessed Improvement Value$161,020
Assessment Year2025
About this property
FEMA - Unknown
Investor Tools
$181,020
Estimated Property Value
$175,176Estimated Mortgage Balance
$6,129Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,604
$181,020
2025
$20,000
$161,020
$181,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,604
$181,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Va
$182,000
Yes
First
Mar 18, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,176
$5,844
3%
97%
$1,092/mo
12.4%