$275,000
NAL Estimated Property Value4030 Evening Trail Drive, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,377 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1052490000023
Lot Number23
SubdivisionCypresswood
Land UseResidential
Legal DescriptionLT 23 BLK 23 CYPRESSWOOD SEC 3
Census Tract553500
Assessed Land Value$58,029
Assessed Improvement Value$189,832
Assessment Year2025
About this property
Great one story home in established neighborhood of Cypresswood. Home features Living Room with vaulted ceiling, fireplace and lots of natural light - open to Kitchen and Breakfast/Dining area - great space for entertaining family and friends. Island Kitchen has plenty of cabinet space, granite counter tops and stainless appliances. Let this be the next place you call home!
Investor Tools
$275,000
Estimated Property Value
$249,931Estimated Mortgage Balance
$25,069Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
$515/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,347
$247,861
2025
$58,029
$189,832
$247,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,347
$247,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$258,236
Yes
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,931
$25,069
9%
91%
$1,627/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$2,142/mo
+$1,038/mo
13.9%
