Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$881,000

NAL Estimated Property Value

4030 Gramercy St, Houston, TX, 77025

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,136 Sq Ft
price_per_sqft$318.24 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Ice Maker, Wine Refrigerator, Convection Oven, Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher, Washer/Dryer
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size4,047 sqft

Building Information

Year Built2000
Garage Spaces2

Land Information

APN1207360010005
Lot Number5
SubdivisionGramercy Park
Land UseResidential
Legal DescriptionLT 5 BLK 1 GRAMERCY PARK
Census Tract413000
Assessed Land Value$337,875
Assessed Improvement Value$527,030
Assessment Year2025

About this property

Stunning finishes in this spacious rare first floor living with front driveway and backyard in the Braes Heights/Ayrshire area close to The Medical Center, shops, parks, schools and restaurants. First floor open living spaces include inviting marble waterfall island and counters in the kitchen with top-of-the-line appliances, ample storage opening to the family room with beautiful marble fireplace surround, formal dining area, fabulous custom wet bar, and trendy powder bath. Second floor features primary suite with 2 large walk-in closets, 2 secondary bedrooms, full bath, utility room. Third floor includes an enormous room perfect for 4th bedroom, gameroom, or gym with full bath and walk-in closet. Extended living spaces outside off the living area with patio, grill area and pool with lush landscaping throughout. Wonderful renovations will not disappoint nor will the recent roof, AC, stucco inspection/repair and bonus no HOA. First showings during Sunday Open House 3:00-5:00.

Investor Tools

Property Icon
$881,000
Estimated Property Value
$485,472Estimated Mortgage Balance
$395,528Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,988 /month
Positive
Cash Flow Estimate:
$1,996 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,291/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,085
$864,905
2025
$337,875
$527,030
$864,905
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,085
$864,905

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$498,000
No
First
Dec 3, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$485,472
$404,528
45%
55%
$2,986/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,986/mo
$-346/mo
3.6%

City: Houston

4030 Gramercy St | Property Details | No Agent List