$274,000
NAL Estimated Property Value4031 Emperor Valley Ln, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,858 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1393860030008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 3 GOOSE CREEK RESERVE SEC 2B
Census Tract253601
Assessed Land Value$45,978
Assessed Improvement Value$227,898
Assessment Year2025
About this property
Gorgeous DR Horton home with 3 bedroom, 2 bath and one of the biggest lots in the neighborhood. Tile flooring throughout main areas, carpet in all rooms. Spacious kitchen overlooking the living/dining area with tons of natural lighting. In addition to beautiful lakes and a neighborhood pool. This home is one you do not want to miss out on!
Investor Tools
$274,000
Estimated Property Value
$262,583Estimated Mortgage Balance
$11,417Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,288
$273,876
2025
$45,978
$227,898
$273,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,288
$273,876
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Fha
$281,287
Yes
First
Oct 12, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,583
$11,293
4%
96%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,487/mo
$-765/mo
7.5%
