$256,000
NAL Estimated Property Value4032 Erlington Bend Trce, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size6,289 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3492-04-00200
Lot Number2
SubdivisionCountry Colony 04
Land UseResidential
Legal DescriptionS349204 - COUNTRY COLONY 04, BLOCK 1, LOT 2
Census Tract692502
Assessed Land Value$42,500
Assessed Improvement Value$207,922
Assessment Year2025
Investor Tools
$256,000
Estimated Property Value
$229,244Estimated Mortgage Balance
$26,756Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$758/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,814
$250,422
2025
$42,500
$207,922
$250,422
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,814
$250,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$246,453
Yes
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,244
$26,756
10%
90%
$1,478/mo
