$183,000
NAL Estimated Property Value4034 King St, Houston, TX, 77026
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesMicrowave
Exterior
Lot Size8,751 sqft
Building Information
Year Built1940
Stories1
Garage Spaces3
Land Information
APN0670750100259
Lot Number259
SubdivisionWilshire Place
Land UseResidential
Legal DescriptionLT 259 BLK 10 WILSHIRE PLACE
Census Tract230100
Assessed Land Value$53,433
Assessed Improvement Value$48,609
Assessment Year2025
About this property
EASY ACCESS to Hwy 59 & 610 / TOTALLY RENOVATED / HUGE BACK YARD 3 bedroom 2 bathroom New: roof, A/C, floors, electrical, water heater, stove, microwave, refrigerator Custom barn doors and trim Spacious kitchen / dining / living Parking for several vehicles Huge back yard for family / friends - great for hosting gatherings square footage is larger than what HCAD shows
Investor Tools
$183,000
Estimated Property Value
$183,636Estimated Mortgage Balance
$183,000Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,855
$102,042
2025
$53,433
$48,609
$102,042
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,855
$102,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$185,250
No
First
Nov 11, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,636
$6,364
3%
100%
$1,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,111/mo
+$196/mo
8.6%
