Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$518,497

NAL Estimated Property Value

4035 Charleston St, Houston, TX, 77021

$537,002 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,900 Sq Ft
price_per_sqft$193.07 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size10,075 sqft

Building Information

Year Built1951
Garage Spaces1

Land Information

APN0611390100025
Lot Number25
SubdivisionRiverside Terrace
Land UseResidential
Legal DescriptionLT 25 BLK 78 RIVERSIDE TERRACE SEC 18
Census Tract313201
Assessed Land Value$263,550
Assessed Improvement Value$254,947
Assessment Year2025

About this property

Thank you for showing this beautiful home with bonus guest house/office in the historical Riverside Terrace. The main home has 3BR/2B all located on first floor. The 2nd level has a game room with two bonus areas for a office or media room with balcony accessed through French doors. A detached spacious studio comes with a private kitchen & bathroom; great for mom-in-law quarters. Home sits on a large private lot with a patio. Home is conveniently located within minutes of the Texas Medical Center, new UH Medical School, major universities, downtown, public parks, trails, museums & the best of Houston.

Investor Tools

Property Icon
$518,497
Estimated Property Value
$430,916Estimated Mortgage Balance
$87,581Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$537,002
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,359 /month
Positive
Cash Flow Estimate:
$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,826
$518,497
2025
$263,550
$254,947
$518,497
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,826
$518,497

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$436,000
No
First
Sep 12, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$430,916
$100,084
18%
83%
$2,615/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,690/mo
$-968/mo
4.0%

City: Houston

4035 Charleston St | Property Details | No Agent List