$200,000
NAL Estimated Property Value4035 De Leon St, Houston, TX, 77087
$221,537 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size7,244 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0751850030009
Lot Number9
SubdivisionSims Bayou Estates
Land UseResidential
Legal DescriptionLT 9 BLK 3 SIMS BAYOU ESTATES SEC 1
Census Tract333000
Assessed Land Value$46,358
Assessed Improvement Value$153,642
Assessment Year2025
About this property
3 bedroom 2 full bath on the corner living room, dininng, den, grabute counter, hardwood floor conveniently located just blocks from from 610 Loop and I-45, Hobby airport, U Of H.
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$221,536
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,821
$200,000
2025
$46,358
$153,642
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,821
$200,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.3%
