$327,853
NAL Estimated Property Value4037 Outpost Trce, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size12,018 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01688616070000
Lot Number2248
SubdivisionCountry Club Estates Sec 9
Land UseResidential
Legal DescriptionLOT 2248 COUNTRY CLUB ESTATES SEC 9
Census Tract037400
Assessed Land Value$54,315
Assessed Improvement Value$273,538
Assessment Year2025
About this property
New Construction Just Completed!!! Beautiful one story has tons of upgrades you wont find in other volume builders homes. Open kitchen living and bkft. Beautiful kitchen with Stainless and Glass hood and upgraded granite counter tops with glass tile back splash and white stone accent. Large Master with double-vanity bath and separate shower, 2-car garage & covered patio. Beautiful tile floors, Lago Vista amenities including clubhouse, waterfront parks, lake privileges, boat ramp, golf & tennis!!Restrictions: Yes
Investor Tools
$327,853
Estimated Property Value
$219,928Estimated Mortgage Balance
$108,353Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,967 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,549
$327,853
2025
$54,315
$273,538
$327,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,549
$327,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$243,155
Yes
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,928
$107,925
32%
67%
$1,458/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,588/mo
+$582/mo
7.9%
