$600,000
NAL Estimated Property Value40372 Mostyn Dr, Magnolia, TX, 77354
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,603 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7308-05-03100
Lot Number18
SubdivisionMostyn Manor 05
Land UseResidential
Legal DescriptionS730805 - MOSTYN MANOR 05, BLOCK 2, LOT 18
Census Tract690403
Assessed Land Value$93,500
Assessed Improvement Value$417,500
Assessment Year2025
About this property
New construction! Gorgeous two story custom home in highly sought after Mostyn Manor! Huge lot with plenty of room for a pool including a back porch. Beautiful kitchen with quartz countertops that opens into the spacious living space with gas/wood fireplace. Tile flooring throughout. Large master bedroom, primary bathtub with separate shower and oversize gameroom. Low taxes! Easy access to I-45, Hwy. 249 and The Woodlands.
Investor Tools
$600,000
Estimated Property Value
$368,502Estimated Mortgage Balance
$231,498Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$830/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,961
$511,000
2025
$93,500
$417,500
$511,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,961
$511,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Conventional
$296,000
No
First
May 13, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,502
$213,498
36%
61%
$2,375/mo
